Rabu, 20 Agustus 2014

OFFER PARTNERSHIP PLANTING TREES JABON WOOD



OFFER PARTNERSHIP
PLANTING TREES JABON WOOD

(
Anthocephalus cadamba)




















CV. TUTURUBUS
EAST HIGHWAY 32 Kilometers No. 589 VILLAGE Cicalengka wetan
Cicalengka SUBDISTRICT, DISTRICT BANDUNG, zip code 40 395
Contact: WAWAN SETIAWAN
Phone. 022-794 9174
Hp. 0821 1940 8594 - 0852 9477 9584
Email: tuturubus11@gmail.com - one_ftr@yahoo.co.id




Foreword

Critical land currently available is vast with very poor conditions, PROBLEM bushes, high grass or weeds that land gundulnya be difficult to be a productive land. Keep in touch from all parties concerned, so that the land became productive and can be a channel of blessing for many people, especially the local sharecroppers.
POTENTIAL contained in land huge critical and it can be a source of income for many people. Without the helping hand awareness of the parties concerned, that potential will not appear even be buried very deep, along with the increasing passage of time. Land, air, water, fire, plants, animals, and all contained on this earth is in the allocation to the needs of God's living creatures called HUMAN. Formed relationship of mutual need and result in benefits together into unity foundation born of liver expression "CARE". The weak need the strong, the strong need the weak, which requires a great small, which requires a little big, and so forth. The economic value arising from the relationship togetherness result is a positive impact of caring. The amount of economic value obtained depends on how much sincerity or seriousness of the concern.
Greening is a major one for prevention all the problems mentioned above. Greening has benefited very much "MULTI EFFECTS". cool air maintained due to oxygen production and carbon sequestration by trees, the availability of clean water for people's needs are met because the tree can absorb, store and distribute water well,, spared from flooding and erosion, prevention of global warming, improving the economy of the People, ETC.
Concern touches upon the realization that maintaining the balance of our earth is a shared responsibility, and it is in need to realize the success of this program. Inshallah-establishing cooperation with the Tree Planting Program Wood Jabon we launch this into the belief intermediate, the togetherness and the founding of a force that can better shape than ever, Amen..
Therefore, We are CV. TUTURUBUS as the company that has a commitment to protect, maintain and save this Nature, can be moved to one of the Company who participated figure playing an active role in solving new problems and lightening in the greening of the world, based on forest conservation which have economic value high enough to meet the needs of life, then we launched the program "Through awareness-establishing cooperation Wood tree planting Jabon"-establishing cooperation between land owners, Investor (Investor), Farmers and business Cultivators, Supervisor (Supervision) and the Security Team. Therefore we offer Wood Crops Planting Cooperation Jabon to Individuals, Government, state-owned and private national to be INVESTOR (planter Capital) in the program.
WAWAN SETIAWAN
Director CV. Tuturubus



INTRODUCTION
 
Look for attention, appreciated for its value, is recognized as acknowledges, etc. A series of words that is easy to be disclosed, a series of actions and reactions. Meaning contained in it so deep. live like a free man is the hope of every person, under the provisions of the reality of God, making the wide variety of the human condition, there are rich and poor, there is a happy and miserable, there are sick and healthy, there are slumped and success. Among the couple's highs and stretched a line of red thread, which is connected as a unifying mutually binding maintaining the balance of life.
Sense of self is one of the components given God in every human being, which is so delicate components are pure clean ready to accept the teachings of life can do something useful. A sense that is the common thread connecting the line of unity for the creation of awareness among the poor and the Rich, the sick and the healthy, who collapsed and success. Concern is such a manifestation of conscience which dwells deep down, though born as a result of a sense of self based on the fact that this is just a creature created by God in a state of weak, helpless efforts, in place in the natural world that is all his provided by God to make an effort themselves to be useful to themselves and others, as a form of proof of gratitude and devotion to God Almighty who
The spirit of life is something that is the main basis for initiating activities are clear and purposeful life, recognition of the potential of empowering someone with the potential to give birth to something that is useful to yourself and those around him, will make the emergence of a new spirit of life, sometimes the strength born of the spirit exceed the life of the estimates.
Based on this, the our CV. TUTURUBUS, as the company has a commitment to protect, maintain and save this Nature, compiled programs Program "Through awareness-establishing cooperation Wood Tree planting Jabon" with the aim of providing something useful so as to foster a sense of happiness to everyone through tree planting activities in an integrated and sustainable the main target for the balance of the natural ecological functions and economic functions for shared prosperity, with the main working pattern through maximizing community development and provide training and education in Pondok pesantren with the target to form a human moral character in accordance with the will of God Almighty
Presumably it is on time, we all stepped up and join hands together to be the solution to all problems through the potential is there to move with our CV. TUTURUBUS



A. Wood Demand Jabon
Timber demand for the global market in 2001 are experiencing shortages increasing sharply while at the same time a process of narrowing the forest area. The fact that the market has opened wide for anyone who invests in this timber field. Tropical forest area suffered significant damage. Logging being offset by serious efforts to regenerate the main cause of this problem. Deforestation in the tropics increases the earth's temperature and diluting the oxygen content of the earth. This fact has contributed to the organization of international timber (ITTO) to take part determine the future of the tropical timber trade. Organization ITTO (International Tropical Timber Organization) has announced several measures to protect tropical forests that have been implemented starting in 2002 Ahead of the coming century, using terms that ITTO tropical timber should not be exported unless the timber is the result of processing. Therefore it is very necessary breeding program to produce commercial timber quality wood with a higher value. Compared with other types of wood that others, wood Jabon is a type of wood is growing very fast, and straight-trunked cylindrical, yellowish-white wood with no visible fibers, which are very well used for the manufacture of plywood and sawn timber

B. What is Jabon? Why Jabon?
Jabon or in Latin is called Anthocephalus cadamba an actual wooden plant grows wild in the forest. This plant is actually used in the 1970's very well known, but because of the development of forest exploitation and forest functions toggle a field or garden crops makes it difficult to find. Jabon is actually a plant that can be for land and forest conservation because of its fibrous roots and absorb a lot of water. As forest plants, Jabon rarely cultivated because of the characteristics of the plants make the cultivation Jabon into a unique and highly dependent on the nature that can not be engineered. Jabon began ogled by economic actors since the raw material timber industry has limited resources and require alternative raw materials.

C. Plants Jabon unique characteristics:
1.      Jabon easy to grow without special treatment and extreme.
2.      Trunk Jabon has its unique characteristics and perpendicular cylinders.
3.      Branches Jabon can fall by itself according to age and climate in order to optimize growth and development independently trunk.
4.      Wood Color yellowish white Jabon that qualifies the characteristics of raw materials of furniture.
5.      Fiber Jabon fine solid wood, very suitable for plywood or furniture.
6.      Jabon has grown at an altitude ecology of 0 to 1000 asl so the suitability of planting scope wider than the other timber plants
7.      Jabon Plants can grow in soil pH between 4,5 to 7,5.
8.      Plants can be grown in areas Jabon with 1500 rainfall till 3000 mm / yr.
9.      temperature environment in which plants grow Jabon ranging from 14 to 40 ° C.
10.  Jabon relatively short felling age ranged between 5 to 8 years
11.  Economically, Jabon is the raw material for the manufacture of the multiplex industry, paper, furniture, handicrafts, pencil, etc.

D.       Planting Growing Like a Jabon Gold
Jabon (Anthocephalus cadamba), is one kind of wood is growing very fast and can flourish in tropical forests with an altitude of 0-2000 m asl (above sea level). Currently Jabon become a mainstay of the timber industry, including plywood, because Jabon has several advantages compared with other timber plants including sengon / albizia. From the results of trials that have been done, the Jabon can be extracted from several sides, which are:
1.       The diameter of the stem can grow around 10 cm / yr.
2.       Jabon short production period, only 4-5 years.
3.       Trunked cylinder with a very good level of alignment.
4.       Does not require trimming because the branches will fall growth period (self prunning).

E.       Economic Value
    Jabon cultivation will benefit a very lucrative if done seriously and properly. Estimates of sales of cropping patterns 3x3m or 1100 trees / ha, 5-year-old as much as 770-880 m3 or an average of 825 m3 per ha. Jabon price forecast in the next 5 years-1.2 million / m3. With a selling price of Rp 1.2 million per m3 and 825 m3 of production, the turnover of investment Jabon reached Rp 990 million per ha. Currently the price per m3 Jabon 25cm diameter up to Rp. 1.000.000, -, if only if the sale price does not go up any terkerek, the result is still a very profitable investment. From the results of the calculations have been performed on Jabon after harvested at the age of 5-6 years (assuming the lowest prices, and the smallest stem) on each log Jabon obtained: Plant height who can sell an average of 12 m. Average trunk diameter of 25 cm. Then from each tree trunk jabon produce wood that can be sold as much as 0.588 , while the price per cubic current, -29 to 25 cm diameter and 130 cm long Rp 1.000.000, - per M3. So that the lowest price 1 Jabon trees aged 5-6 years minimum for Rp 588,000, - / tree. When in one hectare of land in 1100 tree planting (planting pattern 3x3m), it will generate a turnover of Rp. 588,000, - x 1100 trees / ha = Rp. 646 800 000, -. Information price per cubic timber Jabon in 2009:

1. The diameter of 25-29 cm, Rp 1.000.000,-.
2. The diameter of 30-39 cm, Rp 1,100,000, -
3. Diameter > 40 cm, Rp 1.200.000, -.

This price is predicted to rise along with the level of need / demand is increasing each year, while the supply of wood Jabon increasingly limited.


INVESTMENT OPPORTUNITIES WOOD TREE JABON
This program involves funders / financiers / investors, both individuals and groups or institutions / Institutions, for planting stock / invest money on plants / trees which will benefit during the cutting / harvesting. The management mechanism is implemented by the CV program. TUTURUBUS, In charge since its initial planting until the sale of the crop.

Analysis of its investment calculation, as follows:

A. Details of Cost of Cultivation Plants Wood Jabon
No.
Jenis Kegiatan
Satuan
Banyak
Harga Satuan
Jumlah


1
Purchase Seeds
Unit
1.100
2.000
2.200.000

2
Purchase Seeds Embroidery
Unit
275
2.000
550.000

3
procurement of Equipment






a. sprays
Unit
1
700.000
700.000


b. Sickle
Unit
1
67.500
67.500


c. Hoe
Unit
1
75.000
75.000

4
Fertilizer purchases






a. organic cage / compost
Kg
6.250
750
4.687.500


b. organic Liquid
Botle
6
200.000
1.200.000


c. npk 16-16-16
Kg
250
9.000
2.250.000

5
Labor Costs  






a. Land Management
HOK/acres
60
50.000
3.000.000


b. Making holes
HOK/acres
40
50.000
2.000.000


c. planting
HOK/acres
25
50.000
1.250.000


d. Early fertilization
HOK/acres
10
50.000
500.000

6
Care-Maintenance






a. weeding
time
11
200.000
2.200.000


b. land clearing
time
11
500.000
5.500.000


c. Continued fertilizer
time
5
200.000
1.000.000

7
Purchase of Pesticides






a. insecticides
time
6
120.000
720.000


b. fungicides
time
6
100.000
600.000

8
management






a. administration
acres
1
1.500.000
1.500.000


b. Supervision and security
acres
1
3.000.000
3.000.000

JUMLAH

33.000.000

Say: Thirty-three million dollars













B. The Parties Sharing Receivers Harvesting

a. Investors                                           50%
b. Landlord                                          15%
c. Farmers Cultivators                          15%
d. Business / CV. Tuturubus                  15%
e. Security Team / Officials Local          5%
Total                                                    100%

C. Analysis of Advantages

1 . RESULTS HARVESTING / PRODUCTION
Estimation of 0.588 m3 / tree at the age of 5-6 years x 1100 = 646.8 m3 tree
Count: 646.8 m3 x Rp. 1,000,000.00 (received at the factory)

Wood logs Sales / Revenue                                                = Rp. 646,800,000.00

2.  BENEFITS

a. Gross receipts / Yield                                                       = Rp. 646,800,000.00

b. Harvest Operating Costs:
1. Cost cutting 150,000, - / m3 x 646.8 m                                              Rp.     97.020.000,-
2. The cost of transport from the garden Rp. 50.000,-/m3 x 646.8 m3    Rp.      32.340.000,-
3. The cost of transport to the factory Rp.100.000,00 / m3 x 646.8 m3  Rp.     64.680.000,-
4. Levy x Rp. 10.000, - x 646.8 m3                                                       Rp.        6.468.000,-
TOTAL COST                                                                                     Rp.    200.508.000,

c. Profit before infaq /zakat
               Rp. 646.800.000,-        Rp. 200.508.000,-                = Rp.    446.292.000,-

d. Net Profit Gross profit is reduced allocation of social environment (infak / Zakat), amounting to 2.5% of gross profit, as follows:
       Rp. 446.292.000,-          Rp. 11.157.300,-     = Rp.    435.134.700,-


D. DISTRIBUTION OF BENEFITS

1.      Investors                                              =   50%
2.      Landlord                                              =   15%
3.      Farmers Cultivators                              =   15%
4.      Business / CV. Tuturubus                      =   15%
5.      Security Team / Officials Local              =     5%
Total                                                   = 100%

Specification:
1.        OWNER LAND is the person / company / organization who have land with valid proof of ownership (Letters girik / AJB / HGU / SHM).
2.        SHARECROPPER is farmer community in the vicinity of land nurtured and acted as executor of the planting, maintenance and harvesting during the growing season until harvest.
3.        INVESTORS is a Person (Person/ Group/ Private Institutions/ state/ local enterprises/ PMA) which finances Social Investment Program, the amount of Rp. 33,000,000.00,-/ acress
4.        MANAGERS is the managing company, foster, supervise and coordinate the tenant farmers, landowners and Security Team and is responsible for the smooth running program since sales began planting to harvest, which in this business is CV. TUTURUBUS
5.        SECURITY TEAM is a business partner of the local area (village and Security Apparatus in the area), which served as the Responsible Security and surveillance Plants of various disorders of external actors and parties in the offender's own

ESTIMATED RESULTS FOR PROFIT PER ACRES LAND:

No.
Komponen
Persentase
Dari
Keuntungan Bersih
BAGI HASIL DITERIMA
1
OWNER LAND
15%
435.134.700,-
65,270,205.-
2
SHARECROPPER
15%
435.134.700,-
65,270,205.-
3
INVESTORS
50%
435.134.700,-
217,567,350.-
4
MANAGERS
15%
435.134.700,-
65,270,205.-
5
SECURITY TEAM
5%
435.134.700,-
21,756,735.-
AMOUNT
435.134.700,-



When compared with investments in banks through the Banking Deposit facility, are as follows:

a. Deposits (interest rate of 6%
​​per year)

Rp. 33.000.000,00 x 6 % / year          = Rp.   1.980.000,00
Rp.   1.980.000,00 x 5 year                 = Rp.  9.900.000,00

After 5 years of capital Rp. 33.000.000,00 deposits plus interest income of Rp. 9.900.000,00 is Rp. 42.900.000,00

Total profits for 5 years Deposit Only 30%


b. Trees Investment Jabon:

Of the issued capital of Rp. 33.000.000, - Investors get a share rights issue capital for his services to the cultivation of timber planting Jabon by 50% of the net profits of business, with minimal computation Entimasi Jabon wood growth investors will get around:

Rp. 217.567.350,00

Total profits for the investor (Funder) of the Investment Jabon for 5 years at 659.29%

When investors as well as owner of the land also has 2 (two) sharing the rights as the owner of land by 15% and by 50% as Investors so total ownership rights sharingnya by 65%

or

benefit from investment cooperation planting timber plants this Jabon by:
Rp. 65.270.205,00 (15%) + Rp. 217.567.350,00 (50%)
= Rp. 282.837.555,00 (65%)



 CLOSING

Working with planting trees is a work that has benefits "Multi Effect". In addition to the economic value obtained also in its causes ecological value, generating an impact energy can prevent the fury Natural disasters, such as flooding, erosion, global warming, etc., other than it too, Planting Trees can be a solution as the main counterweight to all the elements in nature this universe. And the perpetrator of this great work was Farmer.
Farmers are Heroes of the forgotten and often overlooked, care and awareness to play a role in tackling this problem as well as a touch of concern from all parties is needed. Distrust and trauma to the program, which was launched in time before the Farmer comes to mind. Rebel within to Self, ranging etched in their hearts. But what with the limited power of science and finance become an obstacle to the attainment of independence.
Success in agriculture into their ideals, presumably it is only a dream and wishful alone, having in their hearts, that success is achieved when it is impossible for the moral and mental condition is still like this today. Let's realize with clarity the heart, it is actually the Farmer the main part of the State is the owner of power but what they in fact occupied in his own country.
Concern sense born of consciousness thoughts of seeing and hearing as a result of the condition of the Self with the environmental situation. And in fact now, can we understand it with conscious or not, that there are still many shortcomings and errors that occur in themselves and it is not inline, deviate even out of the provisions of the rule that we should actually run, as it should be as human beings in Create God in nature this world, of course accompanied by the intent and purpose of creation is determined by God. Let us unite Sense and Sense We, in order to be born of a pure strength and large, a condition that makes the best self and true to God's will, helpful and useful for other human beings.
Togetherness to work together to be the key solution of all the problems with this. Unity of all components of society who have the awareness and ability to provide solutions, and financing of science is desirable, in order to create a shared prosperity and well-being, as the implementation of the perfect creature created by almighty God Almighty

Tidak ada komentar:

Posting Komentar