OFFER PARTNERSHIP
PLANTING TREES JABON WOOD
(Anthocephalus cadamba)
PLANTING TREES JABON WOOD
(Anthocephalus cadamba)
CV. TUTURUBUS
EAST HIGHWAY 32 Kilometers No. 589 VILLAGE Cicalengka wetan
Cicalengka SUBDISTRICT, DISTRICT BANDUNG, zip code 40 395
Contact: WAWAN SETIAWAN
Phone. 022-794 9174
Hp. 0821 1940 8594 - 0852 9477 9584
Email: tuturubus11@gmail.com - one_ftr@yahoo.co.id
Foreword
Critical land currently available is vast with very poor conditions, PROBLEM bushes, high grass or weeds that land gundulnya be difficult to be a productive land. Keep in touch from all parties concerned, so that the land became productive and can be a channel of blessing for many people, especially the local sharecroppers.
Critical land currently available is vast with very poor conditions, PROBLEM bushes, high grass or weeds that land gundulnya be difficult to be a productive land. Keep in touch from all parties concerned, so that the land became productive and can be a channel of blessing for many people, especially the local sharecroppers.
POTENTIAL contained in land huge critical
and it can
be a source of
income for many people. Without
the helping hand awareness
of the parties concerned, that
potential will not appear even be buried very deep, along
with the increasing passage of time. Land, air, water,
fire, plants, animals,
and all contained on this earth
is in the allocation to the needs of God's living
creatures called HUMAN.
Formed relationship of mutual need and result in benefits
together into unity foundation born of liver
expression "CARE". The
weak need the strong, the strong need the
weak, which requires a great small, which
requires a little big, and so forth.
The economic value
arising from the
relationship togetherness result
is a positive impact
of caring. The
amount of economic value obtained depends on
how much sincerity or seriousness of
the concern.
Greening is a major one for prevention
all the problems mentioned above.
Greening has benefited
very much "MULTI EFFECTS".
cool air maintained due to oxygen production and carbon sequestration by trees, the availability of clean water for people's needs are met because
the tree can absorb,
store and distribute
water well,, spared
from flooding and
erosion, prevention of global warming, improving the economy of the People, ETC.
Concern touches upon the realization that maintaining the balance of our earth is a shared responsibility, and it is in need to realize the success of this program. Inshallah-establishing cooperation with the Tree Planting Program Wood Jabon we launch this into the belief intermediate, the togetherness and the founding of a force that can better shape than ever, Amen..
Therefore, We are CV. TUTURUBUS as the company that has a commitment to protect, maintain and save this Nature, can be moved to one of the Company who participated figure playing an active role in solving new problems and lightening in the greening of the world, based on forest conservation which have economic value high enough to meet the needs of life, then we launched the program "Through awareness-establishing cooperation Wood tree planting Jabon"-establishing cooperation between land owners, Investor (Investor), Farmers and business Cultivators, Supervisor (Supervision) and the Security Team. Therefore we offer Wood Crops Planting Cooperation Jabon to Individuals, Government, state-owned and private national to be INVESTOR (planter Capital) in the program.
Concern touches upon the realization that maintaining the balance of our earth is a shared responsibility, and it is in need to realize the success of this program. Inshallah-establishing cooperation with the Tree Planting Program Wood Jabon we launch this into the belief intermediate, the togetherness and the founding of a force that can better shape than ever, Amen..
Therefore, We are CV. TUTURUBUS as the company that has a commitment to protect, maintain and save this Nature, can be moved to one of the Company who participated figure playing an active role in solving new problems and lightening in the greening of the world, based on forest conservation which have economic value high enough to meet the needs of life, then we launched the program "Through awareness-establishing cooperation Wood tree planting Jabon"-establishing cooperation between land owners, Investor (Investor), Farmers and business Cultivators, Supervisor (Supervision) and the Security Team. Therefore we offer Wood Crops Planting Cooperation Jabon to Individuals, Government, state-owned and private national to be INVESTOR (planter Capital) in the program.
WAWAN SETIAWAN
Director CV. Tuturubus
Director CV. Tuturubus
INTRODUCTION
Look for attention, appreciated for its value, is recognized as
acknowledges, etc. A series of words that is easy to be disclosed, a
series of actions and reactions. Meaning
contained in it so deep. live like a free man is
the hope of every person, under the provisions of the reality of God, making the wide
variety of the human condition, there
are rich and poor, there is
a happy and miserable,
there are sick and
healthy, there are slumped
and success. Among
the couple's highs and stretched a line of red
thread, which is connected
as a unifying mutually
binding maintaining the balance of life.
Sense of self is one of the components
given God in
every human being, which is so
delicate components are pure clean ready to accept the
teachings of life can do something useful.
A sense that is the common thread connecting the line of unity for
the creation of awareness among the poor and
the Rich, the sick
and the healthy,
who collapsed and
success. Concern is
such a manifestation of conscience which
dwells deep down, though born as a result
of a sense of
self based on the fact that this is just
a creature created
by God in a state of weak,
helpless efforts, in place in the natural world that is all his
provided by God to
make an effort themselves to be useful to themselves
and others, as a
form of proof of gratitude and
devotion to God Almighty
who
The spirit of life is something that is
the main basis for
initiating activities are clear and purposeful life, recognition
of the potential of empowering someone with
the potential to
give birth to something that is useful to
yourself and those around him, will make the emergence of a new spirit
of life, sometimes the strength born of the
spirit exceed the life of the estimates.
Based on this, the our CV. TUTURUBUS,
as the company has
a commitment to protect, maintain and
save this Nature,
compiled programs Program "Through awareness-establishing
cooperation Wood Tree
planting Jabon" with the aim
of providing something useful
so as to foster a sense of happiness to everyone through
tree planting activities in an integrated and sustainable the main target for
the balance of the natural ecological functions and
economic functions for shared prosperity, with
the main working pattern through maximizing community
development and provide training
and education in
Pondok pesantren with
the target to form a human moral character in accordance with the will of God Almighty
Presumably it is on time,
we all stepped up
and join hands together to
be the solution to all problems through the potential
is there to move with our CV. TUTURUBUS
A. Wood Demand Jabon
Timber demand for the global market in
2001 are experiencing shortages increasing sharply
while at the same time a process of narrowing the
forest area. The fact that
the market has
opened wide for anyone who invests in this timber field.
Tropical forest area suffered significant damage. Logging being offset by serious efforts to regenerate
the main cause of this problem. Deforestation in the tropics increases the
earth's temperature and diluting
the oxygen content of the earth. This fact has
contributed to the organization of international timber (ITTO) to take part
determine the future of the tropical timber trade. Organization ITTO (International
Tropical Timber Organization) has
announced several measures
to protect tropical
forests that have
been implemented starting in 2002
Ahead of the coming century, using terms
that ITTO tropical
timber should not be exported
unless the timber is the result of processing. Therefore it is very necessary breeding program
to produce commercial
timber quality wood with a higher value. Compared
with other types of wood that others,
wood Jabon is a
type of wood is growing very
fast, and straight-trunked
cylindrical, yellowish-white wood with no visible fibers,
which are very well
used for the
manufacture of plywood and
sawn timber.
B. What is Jabon? Why Jabon?
Jabon or in Latin is called Anthocephalus
cadamba an actual
wooden plant grows wild in the forest. This plant is actually used in
the 1970's very well
known, but because of the
development of forest exploitation and forest functions
toggle a field or
garden crops makes
it difficult to find. Jabon is actually a plant
that can be for land and forest conservation because
of its fibrous roots and absorb a lot
of water. As forest
plants, Jabon rarely cultivated because of the
characteristics of the plants make
the cultivation Jabon into a unique and highly dependent on the nature
that can not be engineered.
Jabon began ogled
by economic actors since the raw material timber
industry has limited resources and
require alternative raw materials.
C. Plants Jabon unique characteristics:
1.
Jabon easy to grow without special treatment and extreme.
2.
Trunk Jabon has its
unique characteristics and
perpendicular cylinders.
3.
Branches Jabon can fall by itself according
to age and climate in order to optimize growth and development
independently trunk.
4.
Wood Color yellowish white Jabon that
qualifies the characteristics of
raw materials of furniture.
5.
Fiber Jabon fine solid wood, very suitable
for plywood or
furniture.
6.
Jabon has grown at an altitude
ecology of 0 to
1000 asl so the suitability of planting scope wider than the
other timber plants
7.
Jabon Plants can grow in soil pH between 4,5 to 7,5.
8.
Plants can be grown in areas Jabon with 1500 rainfall
till 3000 mm / yr.
9.
temperature environment in which plants
grow Jabon ranging
from 14 to 40 ° C.
10. Jabon relatively short
felling age ranged
between 5 to 8
years
11. Economically, Jabon is the raw material for the manufacture of the multiplex industry, paper, furniture,
handicrafts, pencil, etc.
D.
Planting Growing Like a Jabon Gold
Jabon (Anthocephalus cadamba),
is one kind of
wood is growing very fast and can flourish in tropical
forests with an altitude of 0-2000 m asl (above sea level). Currently Jabon become a mainstay of the timber industry, including plywood, because Jabon
has several advantages compared with
other timber plants including sengon / albizia.
From the results of trials that have been done, the Jabon can be extracted from several sides, which
are:
1.
The diameter of the stem can grow around 10 cm
/ yr.
2.
Jabon short production period, only 4-5 years.
3.
Trunked cylinder with a very good level of
alignment.
4.
Does not require trimming because the branches
will fall growth period (self
prunning).
E. Economic Value
Jabon
cultivation will benefit a very
lucrative if done seriously and properly. Estimates
of sales of
cropping patterns 3x3m or 1100 trees / ha, 5-year-old
as much as 770-880 m3 or an average of 825
m3 per ha.
Jabon price forecast in the next 5 years-1.2
million / m3.
With a selling price of Rp 1.2 million per
m3 and 825
m3 of production, the turnover of investment Jabon reached
Rp 990 million per ha. Currently the
price per m3 Jabon 25cm diameter
up to Rp. 1.000.000,
-, if only if
the sale price does not go up any terkerek,
the result is still a very profitable investment.
From the results of the calculations
have been performed on Jabon
after harvested at
the age of 5-6 years (assuming the lowest prices, and the smallest stem)
on each log Jabon
obtained: Plant height who can sell an average
of 12 m. Average
trunk diameter of 25 cm. Then from each tree trunk jabon produce
wood that can be sold as much as
0.588 m³, while
the price per cubic current, -29 to 25 cm diameter and 130 cm long Rp 1.000.000,
- per M3. So that the lowest price
1 Jabon trees
aged 5-6 years minimum
for Rp 588,000, -
/ tree. When
in one hectare
of land in 1100
tree planting (planting
pattern 3x3m), it will generate a
turnover of Rp. 588,000, - x 1100 trees / ha = Rp. 646 800 000,
-. Information price
per cubic timber
Jabon in 2009:
1. The diameter of 25-29 cm, Rp 1.000.000,-.
2. The diameter of
30-39 cm, Rp
1,100,000, -
3. Diameter > 40 cm, Rp 1.200.000,
-.
This price is predicted to rise along
with the level of need / demand is increasing each
year, while the supply of wood Jabon increasingly
limited.
INVESTMENT OPPORTUNITIES WOOD TREE JABON
This program involves funders
/ financiers /
investors, both individuals and groups or institutions
/ Institutions, for
planting stock /
invest money on plants / trees which will benefit during the cutting / harvesting.
The management mechanism is implemented by the
CV program. TUTURUBUS, In charge since its initial
planting until the sale of the crop.
Analysis of
its investment calculation,
as follows:
A. Details of Cost of Cultivation Plants Wood Jabon
A. Details of Cost of Cultivation Plants Wood Jabon
No.
|
Jenis
Kegiatan
|
Satuan
|
Banyak
|
Harga
Satuan
|
Jumlah
|
|
1
|
Purchase Seeds
|
Unit
|
1.100
|
2.000
|
2.200.000
|
|
2
|
Purchase Seeds Embroidery
|
Unit
|
275
|
2.000
|
550.000
|
|
3
|
procurement of Equipment
|
|||||
a. sprays
|
Unit
|
1
|
700.000
|
700.000
|
||
b. Sickle
|
Unit
|
1
|
67.500
|
67.500
|
||
c. Hoe
|
Unit
|
1
|
75.000
|
75.000
|
||
4
|
Fertilizer purchases
|
|||||
a. organic cage
/ compost
|
Kg
|
6.250
|
750
|
4.687.500
|
||
b. organic Liquid
|
Botle
|
6
|
200.000
|
1.200.000
|
||
c. npk 16-16-16
|
Kg
|
250
|
9.000
|
2.250.000
|
||
5
|
Labor Costs
|
|||||
a. Land Management
|
HOK/acres
|
60
|
50.000
|
3.000.000
|
||
b. Making holes
|
HOK/acres
|
40
|
50.000
|
2.000.000
|
||
c. planting
|
HOK/acres
|
25
|
50.000
|
1.250.000
|
||
d. Early fertilization
|
HOK/acres
|
10
|
50.000
|
500.000
|
||
6
|
Care-Maintenance
|
|||||
a. weeding
|
time
|
11
|
200.000
|
2.200.000
|
||
b. land clearing
|
time
|
11
|
500.000
|
5.500.000
|
||
c. Continued
fertilizer
|
time
|
5
|
200.000
|
1.000.000
|
||
7
|
Purchase of Pesticides
|
|||||
a. insecticides
|
time
|
6
|
120.000
|
720.000
|
||
b. fungicides
|
time
|
6
|
100.000
|
600.000
|
||
8
|
management
|
|||||
a. administration
|
acres
|
1
|
1.500.000
|
1.500.000
|
||
b. Supervision and security
|
acres
|
1
|
3.000.000
|
3.000.000
|
||
JUMLAH
|
33.000.000
|
|||||
Say: Thirty-three million dollars
|
||||||
B. The Parties Sharing Receivers Harvesting
a. Investors 50%
b. Landlord 15%
c. Farmers Cultivators 15%
d. Business / CV. Tuturubus 15%
e. Security Team / Officials Local 5%
Total 100%
a. Investors 50%
b. Landlord 15%
c. Farmers Cultivators 15%
d. Business / CV. Tuturubus 15%
e. Security Team / Officials Local 5%
Total 100%
C. Analysis of Advantages
1 . RESULTS HARVESTING / PRODUCTION
Estimation
of 0.588 m3 / tree at the age of
5-6 years x
1100 = 646.8
m3 tree
Count: 646.8 m3 x Rp. 1,000,000.00 (received at the factory)
Wood logs Sales / Revenue = Rp. 646,800,000.00
Count: 646.8 m3 x Rp. 1,000,000.00 (received at the factory)
Wood logs Sales / Revenue = Rp. 646,800,000.00
2. BENEFITS
a. Gross receipts / Yield = Rp. 646,800,000.00
b. Harvest Operating Costs:
a. Gross receipts / Yield = Rp. 646,800,000.00
b. Harvest Operating Costs:
1. Cost cutting 150,000, -
/ m3 x 646.8 m Rp.
97.020.000,-
2. The cost of transport
from the garden Rp. 50.000,-/m3 x 646.8 m3 Rp. 32.340.000,-
3. The cost of transport to the factory
Rp.100.000,00 / m3
x 646.8 m3
Rp.
64.680.000,-
4. Levy x Rp. 10.000, - x 646.8 m3 Rp. 6.468.000,-
TOTAL COST Rp. 200.508.000,
c. Profit before
infaq /zakat
Rp.
646.800.000,- – Rp.
200.508.000,- = Rp. 446.292.000,-
d. Net Profit Gross profit is reduced
allocation of social environment (infak /
Zakat), amounting to 2.5% of gross profit, as follows:
Rp. 446.292.000,- –
Rp. 11.157.300,- = Rp. 435.134.700,-
D. DISTRIBUTION OF
BENEFITS
1. Investors = 50%
2. Landlord = 15%
3. Farmers Cultivators =
15%
4. Business / CV. Tuturubus = 15%
5. Security Team / Officials Local
= 5%
Total = 100%
Total = 100%
Specification:
1.
OWNER LAND is the person / company / organization who have
land with valid
proof of ownership (Letters girik /
AJB / HGU / SHM).
2.
SHARECROPPER is farmer community in the
vicinity of land nurtured and acted as executor of the planting,
maintenance and harvesting
during the growing season until harvest.
3.
INVESTORS is a Person (Person/ Group/ Private
Institutions/ state/ local enterprises/ PMA) which finances Social
Investment Program, the amount of Rp. 33,000,000.00,-/ acress
4.
MANAGERS is the managing company,
foster, supervise and coordinate the tenant
farmers, landowners and Security Team and is responsible for the smooth running program since sales began
planting to harvest, which in this business
is CV. TUTURUBUS
5.
SECURITY TEAM is a business partner of the local
area (village and Security Apparatus in
the area), which served as the
Responsible Security and surveillance Plants of
various disorders of external actors
and parties in
the offender's own
ESTIMATED RESULTS FOR PROFIT PER ACRES LAND:
No.
|
Komponen
|
Persentase
|
Dari
Keuntungan Bersih
|
BAGI HASIL
DITERIMA
|
1
|
OWNER LAND
|
15%
|
435.134.700,-
|
65,270,205.-
|
2
|
SHARECROPPER
|
15%
|
435.134.700,-
|
65,270,205.-
|
3
|
INVESTORS
|
50%
|
435.134.700,-
|
217,567,350.-
|
4
|
MANAGERS
|
15%
|
435.134.700,-
|
65,270,205.-
|
5
|
SECURITY TEAM
|
5%
|
435.134.700,-
|
21,756,735.-
|
AMOUNT
|
435.134.700,-
|
When compared with investments in banks through the Banking Deposit facility, are as follows:
a. Deposits (interest rate of 6% per year)
Rp. 33.000.000,00 x 6 % / year = Rp. 1.980.000,00
Rp. 1.980.000,00 x 5 year =
Rp.
9.900.000,00
After 5 years of capital Rp. 33.000.000,00 deposits plus interest income of Rp. 9.900.000,00 is Rp. 42.900.000,00
Total profits for 5 years Deposit Only 30%
b. Trees Investment Jabon:
Of the issued capital of Rp. 33.000.000, - Investors get a share rights issue capital for his services to the cultivation of timber planting Jabon by 50% of the net profits of business, with minimal computation Entimasi Jabon wood growth investors will get around:
Rp. 217.567.350,00
Total profits for the investor (Funder) of the Investment Jabon for 5 years at 659.29%
When investors as well as owner of the land also has 2 (two) sharing the rights as the owner of land by 15% and by 50% as Investors so total ownership rights sharingnya by 65%
or
benefit from investment cooperation planting timber plants this Jabon by:
Rp. 65.270.205,00 (15%) + Rp. 217.567.350,00 (50%)
= Rp. 282.837.555,00 (65%)
CLOSING
Working with planting trees
is a work that has
benefits "Multi Effect".
In addition to the economic value obtained also
in its causes ecological
value, generating an impact energy can
prevent the fury Natural
disasters, such as flooding, erosion, global
warming, etc., other
than it too, Planting Trees can
be a solution as
the main counterweight to all the elements
in nature this universe.
And the perpetrator of this great work
was Farmer.
Farmers are Heroes of the forgotten and often overlooked, care and
awareness to play
a role in tackling this problem as well as a
touch of concern from all parties is needed. Distrust
and trauma to the program, which was launched in time before the Farmer comes to mind. Rebel
within to Self,
ranging etched in their hearts. But
what with the limited power of science and finance
become an obstacle to the attainment of independence.
Success in agriculture
into their ideals, presumably it is only a
dream and wishful
alone, having in their
hearts, that success
is achieved when
it is impossible for the moral and mental
condition is still like this today.
Let's realize with clarity the heart, it
is actually the
Farmer the main part of the State is the owner
of power but what they in fact
occupied in his own country.
Concern sense born of consciousness thoughts
of seeing and
hearing as a result of the condition of the Self with the environmental situation.
And in fact now,
can we understand
it with conscious or not, that there are
still many shortcomings and
errors that occur in themselves and it is
not inline, deviate even out of the provisions
of the rule that we should actually
run, as it should be as human beings in
Create God in
nature this world, of course accompanied by the intent and purpose
of creation is determined by
God. Let us
unite Sense and
Sense We, in
order to be born of a pure strength and large,
a condition that makes
the best self and true to God's will,
helpful and useful for other human beings.
Togetherness to work together to
be the key solution of all the problems
with this. Unity
of all components
of society who have the awareness
and ability to
provide solutions, and financing of science
is desirable, in order to create a shared prosperity and well-being,
as the implementation of the perfect creature created
by almighty God Almighty
Tidak ada komentar:
Posting Komentar